| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Silicona a 1000 | un | 0.40 | 0.00 | 10,120.95 | 4,048.38 | ||
| Pintura en esmalte | gl | 0.20 | 0.00 | 62,000.00 | 12,400.00 | ||
| Ventana lamina cal 20 | m2 | 1.00 | 0.00 | 100,000.00 | 100,000.00 | ||
| Vidrio translucido 4 mm | m2 | 1.00 | 0.00 | 45,000.00 | 45,000.00 | ||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 161,448.38 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 40,165.4475 | 4,016.54 |
C | Equipment subtotal | 4,016.54 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.15 | 267,769.65 | 40,165.4475 |
E | Labor subtotal | 40,165.4475 | ||
F | (A + B + C + D + E) Direct cost | 205,630.37 | ||