| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Lubricante PAVCO 500g | und | 0.12 | 5.00 | 28,166.00 | 3,379.92 | ||
| Tubo corrugado alcantarillado PVC 8 pulgadas | m | 1.00 | 5.00 | 60,993.83 | 60,993.83 | ||
| A | Waste | 3,218.69 | |||||
B | Waste + Material subtotal | 67,592.44 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 13,631.9091 | 1,363.19 | ||
| Estacion electronica y nivel | día | 1.00 | 37.50 | 87,941.00 | 2,345.0933 |
C | Equipment subtotal | 3,708.2833 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 37.50 | 511,196.59 | 13,631.9091 |
E | Labor subtotal | 13,631.9091 | ||
F | (A + B + C + D + E) Direct cost | 84,932.63 | ||