| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Tubo corrugado alcantarillado PVC 42 pulgadas | m | 1.00 | 5.00 | 2,361,667.08 | 2,361,667.08 | ||
| Lubricante PAVCO 500g | und | 0.62 | 5.00 | 28,166.00 | 17,462.92 | ||
| A | Waste | 118,956.50 | |||||
B | Waste + Material subtotal | 2,498,086.50 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Estacion electronica y nivel | día | 1.00 | 7.14 | 87,941.00 | 12,316.6667 | ||
| Herramienta menor | % | 1 | 10 | 71,596.1611 | 7,159.62 |
C | Equipment subtotal | 19,476.2867 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 7.14 | 511,196.59 | 71,596.1611 |
E | Labor subtotal | 71,596.1611 | ||
F | (A + B + C + D + E) Direct cost | 2,589,158.95 | ||