| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Lubricante PAVCO 500g | und | 0.40 | 5.00 | 28,166.00 | 11,266.40 | ||
| Tubo corrugado alcantarillado PVC 27 pulgadas | m | 1.00 | 5.00 | 649,118.46 | 649,118.46 | ||
| A | Waste | 33,019.24 | |||||
B | Waste + Material subtotal | 693,404.10 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 46,012.2943 | 4,601.23 | ||
| Estacion electronica y nivel | día | 1.00 | 11.11 | 87,941.00 | 7,915.4815 |
C | Equipment subtotal | 12,516.7115 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 11.11 | 511,196.59 | 46,012.2943 |
E | Labor subtotal | 46,012.2943 | ||
F | (A + B + C + D + E) Direct cost | 751,933.11 | ||