| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Tubo corrugado alcantarillado PVC 20 pulgadas | m | 1.00 | 5.00 | 395,619.50 | 395,619.50 | ||
| Lubricante PAVCO 500g | und | 0.30 | 5.00 | 28,166.00 | 8,449.80 | ||
| A | Waste | 20,203.47 | |||||
B | Waste + Material subtotal | 424,272.77 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Estacion electronica y nivel | día | 1.00 | 15.00 | 87,941.00 | 5,862.7333 | ||
| Herramienta menor | % | 1 | 10 | 34,079.7727 | 3,407.98 |
C | Equipment subtotal | 9,270.7133 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 15.00 | 511,196.59 | 34,079.7727 |
E | Labor subtotal | 34,079.7727 | ||
F | (A + B + C + D + E) Direct cost | 467,623.26 | ||