| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Lubricante PAVCO 500g | und | 0.21 | 5.00 | 28,166.00 | 5,914.86 | ||
| Tubo corrugado alcantarillado PVC 14 pulgadas | m | 1.00 | 5.00 | 192,105.33 | 192,105.33 | ||
| A | Waste | 9,901.01 | |||||
B | Waste + Material subtotal | 207,921.20 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Estacion electronica y nivel | día | 1.00 | 21.43 | 87,941.00 | 4,103.6398 | ||
| Herramienta menor | % | 1 | 10 | 23,854.2506 | 2,385.43 |
C | Equipment subtotal | 6,489.0698 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 21.43 | 511,196.59 | 23,854.2506 |
E | Labor subtotal | 23,854.2506 | ||
F | (A + B + C + D + E) Direct cost | 238,264.52 | ||