| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Adhesivo 10 vinisol | gl | 0.10 | 0.00 | 64,900.00 | 6,490.00 | ||
| Piso vinisol 3mm 30*30 | m2 | 1.03 | 0.00 | 50,100.00 | 51,603.00 | ||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 58,093.00 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any equipment | 0.00 | ||||||
C | Equipment subtotal | 0.00 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.02 | 267,769.65 | 5,355.393 |
E | Labor subtotal | 5,355.393 | ||
F | (A + B + C + D + E) Direct cost | 63,448.39 | ||