| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Bloque m-19 0.39x0.19x0.19 m abuzardado | und | 12.00 | 5.00 | 5,200.00 | 62,400.00 | ||
| A | Waste | 3,120.00 | |||||
B | Waste + Material subtotal | 65,520.00 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any equipment | 0.00 | ||||||
C | Equipment subtotal | 0.00 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.13 | 267,769.65 | 34,810.0545 |
E | Labor subtotal | 34,810.0545 | ||
F | (A + B + C + D + E) Direct cost | 100,330.05 | ||