| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any material | 0.00 | ||||||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 0.00 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Motoniveladora | hr | 1.00 | 285.00 | 180,000.00 | 631.5789 | ||
| Vibrocompactador dynapac | hr | 1.00 | 285.00 | 109,450.00 | 384.0351 | ||
| Carrotanque de agua | hr | 1.00 | 285.00 | 78,034.00 | 273.8035 | ||
| Herramienta menor | % | 1 | 10 | 178.5131 | 17.85 |
C | Equipment subtotal | 1,307.2675 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 1,500.00 | 267,769.65 | 178.5131 |
E | Labor subtotal | 178.5131 | ||
F | (A + B + C + D + E) Direct cost | 1,485.78 | ||