| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Marco completo nogal | un | 1.00 | 0.00 | 65,450.00 | 65,450.00 | ||
| Puntilla sin cabeza | lb | 0.50 | 0.00 | 5,600.00 | 2,800.00 | ||
| Tornillo para madera 1 3 16 | un | 3.85 | 0.00 | 354.86 | 1,366.211 | ||
| Bisagras 3*3 | un | 1.40 | 0.00 | 6,000.00 | 8,400.00 | ||
| Lamina triplex 12mm 122*244 | un | 2.00 | 0.00 | 88,900.00 | 177,800.00 | ||
| Colbon madera gl | gl | 0.25 | 0.00 | 65,835.00 | 16,458.75 | ||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 272,274.961 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any equipment | 0.00 | ||||||
C | Equipment subtotal | 0.00 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Carpintero | 100.00 | día | 1.00 | 1.02 | 158,804.00 | 161,980.08 |
E | Labor subtotal | 161,980.08 | ||
F | (A + B + C + D + E) Direct cost | 434,255.04 | ||