| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Lija de agua | un | 0.20 | 0.00 | 1,200.00 | 240.00 | ||
| Tornillo cabeza auto perf | un | 24.00 | 0.00 | 28.00 | 672.00 | ||
| Tornillos estandar no 6x1 | un | 20.00 | 0.00 | 20.23 | 404.60 | ||
| Tornillo chazo puntilla | un | 9.00 | 0.00 | 137.45 | 1,237.05 | ||
| Masilla acril pinterior 5g supermastik | cuñete | 0.05 | 0.00 | 41,900.00 | 2,095.00 | ||
| Vigueta c. raso | un | 0.60 | 0.00 | 3,518.00 | 2,110.80 | ||
| Omegas c. raso | und | 0.80 | 0.00 | 3,615.00 | 2,892.00 | ||
| Cinta papel para yeso x 150 ml | rollo | 0.10 | 0.00 | 24,045.00 | 2,404.50 | ||
| Placa yeso c. raso de 1/2 | un | 0.35 | 0.00 | 33,500.00 | 11,725.00 | ||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 23,780.95 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 26,776.965 | 2,677.70 |
C | Equipment subtotal | 2,677.70 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.10 | 267,769.65 | 26,776.965 |
E | Labor subtotal | 26,776.965 | ||
F | (A + B + C + D + E) Direct cost | 53,235.62 | ||