| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Bloque m-9 0.39x0.19x0.09 m | und | 12.50 | 5.00 | 3,200.00 | 40,000.00 | ||
| A | Waste | 2,000.00 | |||||
B | Waste + Material subtotal | 42,000.00 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Vibrador de concreto | día | 1.00 | 16.00 | 52,300.00 | 3,268.75 | ||
| Andamio metalico de 1.5*1.5*2.2 mts | día | 1.00 | 8.00 | 2,069.20 | 258.65 | ||
| Herramienta menor | % | 1 | 10 | 33,471.2063 | 3,347.12 |
C | Equipment subtotal | 6,874.52 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 8.00 | 267,769.65 | 33,471.2063 |
E | Labor subtotal | 33,471.2063 | ||
F | (A + B + C + D + E) Direct cost | 82,345.73 | ||