| Description | Unit | Quantity | Waste | Value | Subtotal | |
|---|
| Acero de refuerzo 420mpa | kg | 1.00 | 5.00 | 5,200.00 | 5,200.00 | | | Alambre negro 18 | kg | 0.05 | 5.00 | 6,520.00 | 326.00 | | | Acero de refuerzo 420mpa | kg | 1.00 | 5.00 | 5,200.00 | 5,200.00 | | | Acero de refuerzo 420mpa | kg | 1.00 | 5.00 | 5,200.00 | 5,200.00 | | | Alambre negro 18 | kg | 0.05 | 5.00 | 6,520.00 | 326.00 | | | Acero de refuerzo 420mpa | kg | 1.00 | 5.00 | 5,200.00 | 5,200.00 | | | Alambre negro 18 | kg | 0.05 | 5.00 | 6,520.00 | 326.00 | | | Acero de refuerzo 420mpa | kg | 1.00 | 5.00 | 5,200.00 | 5,200.00 | | | Acero de refuerzo 420mpa | kg | 1.00 | 5.00 | 5,200.00 | 5,200.00 | | | A | Waste | 1,608.90 | |
|---|
| | | | | B | Waste + Material subtotal | 33,786.90 | | |
| Description | Unit | Quantity | Production | Value | Subtotal | |
|---|
| Cizalla manual | día | 1.00 | 140.00 | 28,865.00 | 206.1786 | | | Dobladora manual | día | 1.00 | 140.00 | 28,865.00 | 206.1786 | | | Herramienta menor | % | 1 | 10 | 5,332.2094 | 533.22 | | | Cizalla manual | día | 1.00 | 140.00 | 28,865.00 | 206.1786 | | | Dobladora manual | día | 1.00 | 140.00 | 28,865.00 | 206.1786 | | | Cizalla manual | día | 1.00 | 140.00 | 28,865.00 | 206.1786 | | | Dobladora manual | día | 1.00 | 140.00 | 28,865.00 | 206.1786 | |
| | | | | C | Equipment subtotal | 1,770.2914 | |
| Description | Unit | Quantity | Distance | Value | Subtotal | |
|---|
| This Unit Cost does not include any transportation | 0.00 | |
| | | | | D | Transportation subtotal | 0.00 | |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | |
|---|
| Cuadrilla 1:1 (oficial + 1 ayudante) | 100.00 | día | 1.00 | 140.00 | 186,627.33 | 1,333.0524 | | | Cuadrilla 1:1 (oficial + 1 ayudante) | 100.00 | día | 1.00 | 140.00 | 186,627.33 | 1,333.0524 | | | Cuadrilla 1:1 (oficial + 1 ayudante) | 100.00 | día | 1.00 | 140.00 | 186,627.33 | 1,333.0524 | | | Cuadrilla 1:1 (oficial + 1 ayudante) | 100.00 | día | 1.00 | 140.00 | 186,627.33 | 1,333.0524 | |
| | | | | E | Labor subtotal | 5,332.2094 | |
| | | | | F | (A + B + C + D + E) Direct cost | 40,889.40 | |
|