| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Lubricante PAVCO 500g | und | 0.09 | 5.00 | 28,166.00 | 2,534.94 | ||
| Tubo corrugado alcantarillado PVC 6 pulgadas | m | 1.00 | 5.00 | 42,667.83 | 42,667.83 | ||
| A | Waste | 2,260.14 | |||||
B | Waste + Material subtotal | 47,462.91 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 10,223.9318 | 1,022.39 |
C | Equipment subtotal | 1,022.39 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 50.00 | 511,196.59 | 10,223.9318 |
E | Labor subtotal | 10,223.9318 | ||
F | (A + B + C + D + E) Direct cost | 58,709.23 | ||