| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Lubricante PAVCO 500g | und | 0.06 | 5.00 | 28,166.00 | 1,689.96 | ||
| Tubo corrugado alcantarillado PVC 4 pulgadas | m | 1.00 | 5.00 | 22,049.67 | 22,049.67 | ||
| A | Waste | 1,186.98 | |||||
B | Waste + Material subtotal | 24,926.61 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 6,815.9545 | 681.60 |
C | Equipment subtotal | 681.60 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 75.00 | 511,196.59 | 6,815.9545 |
E | Labor subtotal | 6,815.9545 | ||
F | (A + B + C + D + E) Direct cost | 32,424.16 | ||