| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Lubricante PAVCO 500g | und | 0.49 | 5.00 | 28,166.00 | 13,801.34 | ||
| Tubo corrugado alcantarillado PVC 33 pulgadas | m | 1.00 | 5.00 | 1,077,829.08 | 1,077,829.08 | ||
| A | Waste | 54,581.52 | |||||
B | Waste + Material subtotal | 1,146,211.94 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 56,237.2486 | 5,623.72 | ||
| Estacion electronica y nivel | día | 1.00 | 9.09 | 87,941.00 | 9,674.4774 |
C | Equipment subtotal | 15,298.1974 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 9.09 | 511,196.59 | 56,237.2486 |
E | Labor subtotal | 56,237.2486 | ||
F | (A + B + C + D + E) Direct cost | 1,217,747.39 | ||