| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Tubo corrugado alcantarillado PVC 24 pulgadas | m | 1.00 | 5.00 | 542,117.69 | 542,117.69 | ||
| Lubricante PAVCO 500g | und | 0.36 | 5.00 | 28,166.00 | 10,139.76 | ||
| A | Waste | 27,612.87 | |||||
B | Waste + Material subtotal | 579,870.32 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 40,895.7272 | 4,089.57 | ||
| Estacion electronica y nivel | día | 1.00 | 12.50 | 87,941.00 | 7,035.28 |
C | Equipment subtotal | 11,124.85 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 12.50 | 511,196.59 | 40,895.7272 |
E | Labor subtotal | 40,895.7272 | ||
F | (A + B + C + D + E) Direct cost | 631,890.90 | ||