| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Tubo corrugado alcantarillado PVC 13 pulgadas | m | 1.00 | 5.00 | 234,965.50 | 234,965.50 | ||
| Lubricante PAVCO 500g | und | 0.19 | 5.00 | 28,166.00 | 5,351.54 | ||
| A | Waste | 12,015.86 | |||||
B | Waste + Material subtotal | 252,332.90 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Estacion electronica y nivel | día | 1.00 | 23.08 | 87,941.00 | 3,810.2686 | ||
| Herramienta menor | % | 1 | 10 | 22,148.899 | 2,214.89 |
C | Equipment subtotal | 6,025.1586 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 23.08 | 511,196.59 | 22,148.899 |
E | Labor subtotal | 22,148.899 | ||
F | (A + B + C + D + E) Direct cost | 280,506.96 | ||