| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Tubo corrugado alcantarillado PVC 12 pulgadas | m | 1.00 | 5.00 | 128,187.00 | 128,187.00 | ||
| Lubricante PAVCO 500g | und | 0.18 | 5.00 | 28,166.00 | 5,069.88 | ||
| A | Waste | 6,662.84 | |||||
B | Waste + Material subtotal | 139,919.72 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Estacion electronica y nivel | día | 1.00 | 25.00 | 87,941.00 | 3,517.64 | ||
| Herramienta menor | % | 1 | 10 | 20,447.8636 | 2,044.79 |
C | Equipment subtotal | 5,562.43 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:5 (oficial + 5 ayudantes) | 100.00 | día | 1.00 | 25.00 | 511,196.59 | 20,447.8636 |
E | Labor subtotal | 20,447.8636 | ||
F | (A + B + C + D + E) Direct cost | 165,930.01 | ||