| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Inaf.topes dorados | un | 1.00 | 0.00 | 5,355.00 | 5,355.00 | ||
| Puerta nave tamborada triplex 06 - 090 | un | 1.00 | 0.00 | 261,800.00 | 261,800.00 | ||
| Bisagras 3*3 | un | 3.00 | 0.00 | 6,000.00 | 18,000.00 | ||
| Tornillo para madera 1 3 16 | un | 12.00 | 0.00 | 354.86 | 4,258.32 | ||
| Cerradura.a50ws bell wood gold | un | 1.00 | 0.00 | 37,500.00 | 37,500.00 | ||
| Marco completo nogal | un | 1.00 | 0.00 | 65,450.00 | 65,450.00 | ||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 392,363.32 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 65,109.64 | 6,510.96 |
C | Equipment subtotal | 6,510.96 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Carpintero | 100.00 | día | 1.00 | 0.41 | 158,804.00 | 65,109.64 |
E | Labor subtotal | 65,109.64 | ||
F | (A + B + C + D + E) Direct cost | 463,983.92 | ||