| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Antisol blanco | kg | 0.21 | 0.00 | 7,445.00 | 1,563.45 | ||
| Cemento gris | kg | 5.00 | 5.00 | 610.00 | 3,050.00 | ||
| A | Waste | 152.50 | |||||
B | Waste + Material subtotal | 4,765.95 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Vibrador de concreto | día | 1.00 | 5.00 | 52,300.00 | 10,460.00 | ||
| Herramienta menor | % | 1 | 10 | 37,325.466 | 3,732.55 |
C | Equipment subtotal | 14,192.55 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:1 (oficial + 1 ayudante) | 100.00 | día | 1.00 | 5.00 | 186,627.33 | 37,325.466 |
E | Labor subtotal | 37,325.466 | ||
F | (A + B + C + D + E) Direct cost | 56,283.97 | ||