| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Cemento gris | kg | 0.20 | 5.00 | 610.00 | 122.00 | ||
| Piso pvc 4mm tráfico pesado ref jatoba y 02 | m2 | 1.03 | 0.00 | 90,997.00 | 93,726.91 | ||
| A | Waste | 6.10 | |||||
B | Waste + Material subtotal | 93,855.01 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any equipment | 0.00 | ||||||
C | Equipment subtotal | 0.00 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.13 | 267,769.65 | 34,810.0545 |
E | Labor subtotal | 34,810.0545 | ||
F | (A + B + C + D + E) Direct cost | 128,665.06 | ||