| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Cemento gris | kg | 0.02 | 5.00 | 610.00 | 12.20 | ||
| Mineral bayer alemán amarillo | lbr | 0.02 | 0.00 | 7,440.00 | 148.80 | ||
| A | Waste | 0.61 | |||||
B | Waste + Material subtotal | 161.61 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any equipment | 0.00 | ||||||
C | Equipment subtotal | 0.00 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.17 | 267,769.65 | 45,520.8405 |
E | Labor subtotal | 45,520.8405 | ||
F | (A + B + C + D + E) Direct cost | 45,682.45 | ||