| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Lija de agua | un | 0.50 | 0.00 | 1,200.00 | 600.00 | ||
| Pintura en esmalte | gl | 0.05 | 0.00 | 62,000.00 | 3,100.00 | ||
| Brocha | un | 0.20 | 0.00 | 9,900.00 | 1,980.00 | ||
| Disolvente para pintura | gl | 0.05 | 0.00 | 26,900.00 | 1,345.00 | ||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 7,025.00 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 8,033.0895 | 803.31 |
C | Equipment subtotal | 803.31 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.03 | 267,769.65 | 8,033.0895 |
E | Labor subtotal | 8,033.0895 | ||
F | (A + B + C + D + E) Direct cost | 15,861.40 | ||