| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Antisol blanco | kg | 0.22 | 0.00 | 7,445.00 | 1,637.90 | ||
| Concreto premezclado mr 42 | m3 | 0.21 | 0.00 | 459,816.00 | 96,561.36 | ||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 98,199.26 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Regla vibradora 4 mts | dia | 1.00 | 0.12 | 41,818.00 | 5,018.16 | ||
| Formaleta metalica pavimento | dia | 1.00 | 2.00 | 2,975.00 | 5,950.00 | ||
| Herramienta menor | % | 1 | 10 | 32,132.358 | 3,213.24 |
C | Equipment subtotal | 14,181.40 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.12 | 267,769.65 | 32,132.358 |
E | Labor subtotal | 32,132.358 | ||
F | (A + B + C + D + E) Direct cost | 144,513.02 | ||