| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Cemento gris | kg | 0.10 | 5.00 | 610.00 | 61.00 | ||
| Yeso por kilo | kg | 0.04 | 0.00 | 878.00 | 35.12 | ||
| Lija de agua | un | 0.02 | 0.00 | 1,200.00 | 24.00 | ||
| A | Waste | 3.05 | |||||
B | Waste + Material subtotal | 123.17 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 10,710.786 | 1,071.08 |
C | Equipment subtotal | 1,071.08 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.04 | 267,769.65 | 10,710.786 |
E | Labor subtotal | 10,710.786 | ||
F | (A + B + C + D + E) Direct cost | 11,905.04 | ||