| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Estuco blanco | kgr | 1.75 | 0.00 | 1,276.00 | 2,233.00 | ||
| Lija de agua | un | 0.20 | 0.00 | 1,200.00 | 240.00 | ||
| Brocha | un | 0.10 | 0.00 | 9,900.00 | 990.00 | ||
| Pintura en vinilo tipo 1 | gl | 0.06 | 0.00 | 50,300.00 | 3,018.00 | ||
| Rodillo de felpa 9 | un | 0.02 | 0.00 | 7,500.00 | 150.00 | ||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 6,631.00 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 8,114.231 | 811.42 |
C | Equipment subtotal | 811.42 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Ayudante | 100.00 | día | 1.00 | 0.10 | 81,142.31 | 8,114.231 |
E | Labor subtotal | 8,114.231 | ||
F | (A + B + C + D + E) Direct cost | 15,556.65 | ||