| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Pino 2m cieloraso | m2 | 1.05 | 0.00 | 129,900.00 | 136,395.00 | ||
| Liston de revoltura 3mt | und | 1.67 | 0.00 | 9,371.25 | 15,649.9875 | ||
| Barniz multiusos bte exteriores | gl | 0.04 | 0.00 | 12,200.00 | 488.00 | ||
| Puntilla con cabeza | lb | 0.33 | 0.00 | 5,900.00 | 1,947.00 | ||
| Bocel madera | und | 1.00 | 0.00 | 3,500.00 | 3,500.00 | ||
| Esquinero cielo raso revoltura | ml | 0.20 | 0.00 | 2,499.00 | 499.80 | ||
| Alambre galvanizado cal 14 | kg | 0.10 | 0.00 | 6,058.00 | 605.80 | ||
| A | Waste | 0.00 | |||||
B | Waste + Material subtotal | 159,085.5875 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 83,008.5915 | 8,300.86 |
C | Equipment subtotal | 8,300.86 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.31 | 267,769.65 | 83,008.5915 |
E | Labor subtotal | 83,008.5915 | ||
F | (A + B + C + D + E) Direct cost | 250,395.04 | ||