| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Disco t 27 9*1/8 abrasivo corte refrac 1/8 x 9t27 | und | 0.25 | 0.00 | 16,260.00 | 4,065.00 | ||
| Grano blanco 2 | bul | 2.00 | 0.00 | 10,250.00 | 20,500.00 | ||
| Agua | lt | 7.41 | 5.00 | 5.00 | 37.05 | ||
| Marmolina corriente | bt | 0.25 | 0.00 | 8,750.00 | 2,187.50 | ||
| Cemento blanco | kg | 1.00 | 0.00 | 1,255.00 | 1,255.00 | ||
| A | Waste | 1.85 | |||||
B | Waste + Material subtotal | 28,046.40 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Pulidora | día | 1.00 | 0.22 | 15,519.00 | 3,414.18 | ||
| Herramienta menor | % | 1 | 10 | 136,562.5215 | 13,656.25 |
C | Equipment subtotal | 17,070.43 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Cuadrilla 1:2 (oficial + 2 ayudantes) | 100.00 | día | 1.00 | 0.51 | 267,769.65 | 136,562.5215 |
E | Labor subtotal | 136,562.5215 | ||
F | (A + B + C + D + E) Direct cost | 181,679.35 | ||