| Materials |
| Description | Unit | Quantity | Waste | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Arena lodosa de playa | m3 | 1.25 | 5.00 | 30,000.00 | 37,500.00 | ||
| A | Waste | 1,875.00 | |||||
B | Waste + Material subtotal | 39,375.00 | |||
| Equipment |
| Description | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| Herramienta menor | % | 1 | 10 | 5,409.4873 | 540.95 | ||
| Rana vibrocompactadora 8 hp | día | 1.00 | 15.00 | 93,114.00 | 6,207.60 |
C | Equipment subtotal | 6,748.55 | ||
| Transportation |
| Description | Unit | Quantity | Distance | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|
| This Unit Cost does not include any transportation | 0.00 | ||||||
D | Transportation subtotal | 0.00 | ||
| Labor |
| Description | Time | Unit | Quantity | Production | Value | Subtotal | ||
|---|---|---|---|---|---|---|---|---|
| Ayudante | 100.00 | día | 1.00 | 15.00 | 81,142.31 | 5,409.4873 |
E | Labor subtotal | 5,409.4873 | ||
F | (A + B + C + D + E) Direct cost | 51,533.04 | ||